The below diagrams allow you to explore the surrounding neighborhood of the site in WYNWOOD. Tabs show layers of information including the site location, surrounding land uses in the area, and surrounding rent prices for commercial and residential space.
SITE
SURROUNDING LAND USE
SURROUNDING PRICES
SITE
EXISTING SITE CONDITION
ALEJANDRA VON HARTZ GALLERY
JAT CO INC
WING WA SHOES INC
IMPEX SYSTEMS GROUP
VAN ALPERT BLACK i EXHIBITION
MATT BAIAMONTE'S BOXING CLUB
WYNWOOD KITCHEN AND BAR
WYNWOOD DOORS
WYNWOOD WALLS
SOUTH BEACH BREEZE CORP.
138 INTERNATIONAL
RUPEES
SCRATCH DJ ACADEMY
WYNWOOD BUILDING
FAIRY SHOE STORE INC
DISCOUNT CITY
CHEAP & IN STOCK
GOLD BANNER INC
WYNWOOD WAREHOUSE PROJECT
ZAK THE BAKER
MARKET FOOTWEAR
SUPERMARKET CREATIVE AGENCY
WYNWOOD HOUSE
ERH ENTERPRISES
TOPWIN SHOES INC
WYNCODE ACADEMY
THE LAB MIAMI
NOW CONTEMPORARY ART
BRITTO CHARETTE
EVERGREEN SHOE INC
RALPH PUCCI
SNEAKERS UNLIMITED
FEMME SCIENCE
LBK SHOES CORP
CURATOR'S VOICE ART PROJECTS
MORTON SALES INTERNATIONAL
STUDIO 255
KYU
BOXELDER CRAFT BEER MARKET
BRICK HOUSE
RESIDENTIAL
WHITE PORCH GALLERY
OCEAN GROWN GLASS GALLERY
DOT FIFTY ONE
WYNWOOD LETTERPRESS
ILLIMIT
AESOP WYNWOOD
MIMO MARKET CLOTHING BOUTIQUE
WYNWOOD DINER
RESIDENTIAL
RESIDENTIAL
GASTROPOD
LOMBARDI PROPERTIES
WOOD TAVERN
MMMM RESTAURANT
PLANT THE FUTURE
PLAY IN LLC
JOEY'S ITALIAN CAFE
DISTRICT AUTO BODY
MARINE LAYER
JUGOFRESH
JOLT RADIO
EL FASHION GURU LLC
THE BAR NEXT DOOR
CENTRO HISPANO CATOLICO CHILD
GLOTTMAN DESIGN
VALLADARES MANUFACTURING INC
O ASCANIO GALLERY
DIANA MITRANA GALLERY
MR ELI OF MIAMI
ECOIST
SPICE OF LIFE EROTIQUE
MIAMI TATTO & CO
JUICY LU
RESIDENTIAL
BOHO HUNTER
R HOUSE WYNWOOD
LATIN FOOD HOLDINGS INC
PIPE AND PLUMBING SUPPLIES
KING AUTOMOTIVE
SHIPPING ROOM SUPPLIES
313-319 NW 25th ST
Retail
$30 sf/yr
2521 NW 3rd AVE
Retail/Showroom/Gallery Space
$65 sf/yr
2801 NW 2nd AVE
Retail, Cafe, Restaurant Space
$75 sf/yr
2825 NW 2nd AVE
Street Retail
$65 sf/yr
282 NW 25th ST
Showroom/Office/Retail
$36 sf/yr
415 NW 26th ST
Retail
$50 sf/yr
148 NW 28th ST
2 bd/1 ba
$1,200
2801 NW 3rd AVE
Retail
$50-70 sf/yr
BUILDING MASSING STUDY + ZONING INFORMATION
Coming Soon!
Coming Soon!
8 Story Max
2700 NW 2nd Ave - Miami, Fl - 33127
4 Bonus Stories
Allowed
2 Bonus Stories Allowed
D1 WORK PLACE
DISTRICT ZONING
- Multi-Use
- Work/Live Residences
- 36 Units Per Acre
- 18 Units
T6-8 URBAN CORE ZONING
- Multi-Use
- Residences
- 150 Units Per Acre
-112 Units
ASSUMPTIONS
Land Footprint: 54,450 sf
Building Footprint: 43,560 sf
Total Project Cost: $102,547,140
PROFORMA
Net Operating Income Year 1: $3,680,444
Net Operating Income Year 10: $6,780,123
10 Year Cash Flow: $186,696,858
IRR: 10%