The below diagrams allow you to explore the surrounding neighborhood of the site in WYNWOOD. Tabs show layers of information including the site location, surrounding land uses in the area, and surrounding rent prices for commercial and residential space.

 

SITE

SURROUNDING LAND USE

             SURROUNDING PRICES

BUILDING MASSING STUDY + ZONING INFORMATION

8 Story Max

2700 NW 2nd Ave     -     Miami, Fl     -     33127

ASSUMPTIONS

 

Land Footprint: 54,450 sf

Building Footprint: 43,560 sf

 

Total Project Cost: $102,547,140

 

PROFORMA

 

Net Operating Income Year 1: $3,680,444

Net Operating Income Year 10: $6,780,123

 

10 Year Cash Flow: $186,696,858

 

IRR: 10%

 

Submitting Form...

The server encountered an error.

Form received.